tokenengine.ai Structured Product Evaluator  ·  info@tokenengine.ai

11.00% p.a. Multi Barrier Reverse Convertible on ABB, Alcon, Kühne + Nagel & Zurich Insurance (Callable)

ISIN CH1607586356 SIX symbol AHYNTQ Issuer: Leonteq Securities AG (Guernsey Branch) CHF 1,000 denomination Worst-of, continuous 55% barrier, issuer-callable

Headline Simulation Results

Expected Annualized Return
8.32%
Simulated expectation over the realized holding period
Probability of a Negative Return
7.74%
≈ 92% of paths redeem at par plus coupons
99% Confidence VaR (1 Year)
–28.09%
Fat left tail driven by worst-of barrier breach
Expected Annualized Volatility
8.83%
Versus ≈17.9% for the underlying basket
Expected Holding Period
14.4 months
≈ 1.20 years
Expected Total Return
9.53%
Over the realized holding period
Metric Value
Expected annualized return8.32%
Expected annualized volatility8.83%
Probability of a negative return7.74%
99% confidence VaR (1 year)–28.09%
Expected holding period14.4 months (≈ 1.20 years)
Expected total return over the realized holding period9.53%
Median annualized return10.72%
Average coupons received13.17 index points (4.8 of 6 coupons)

The product pays a fixed coupon and returns par in the large majority of outcomes, so annualized returns cluster around the capped ~10–11% maximum. In roughly 28% of simulations the product is redeemed within 9 months, which makes short, linearly-annualized figures look large and/or extreme — total return and holding period should be read together.


How It Works (Plain English)


Key Statistics (Annualized, Simulated)

Expected annualized return Annualized volatility Probability of loss 99% VaR (1 yr)
Structured Product 8.32% 8.83% 7.74% –28.09%
Underlying basket (price) 10.38% 17.90% 31.48% –22.94%
Underlying basket (total return, incl. dividends) 12.76% 17.90% 25.76% –20.56%
CHF risk-free rate (1-yr avg) –0.05% 0.00% – –

Underlying = equal-weight basket of the four shares, measured over the same holding period as the product in each simulation. Because early redemption happens precisely when the market is strong, these per-simulation underlying figures are flattered by the call; on a pure 18-month buy-and-hold basis the same basket returns ≈5.50% p.a. (price) / ≈7.89% p.a. (total return).


Charts

Product vs underlying outcome

Each dot = one simulation; 1:1 line for reference.

Scatter plot of product versus underlying outcomes
Underlying basket — distribution of annualized returns
Histogram of underlying basket annualized returns
Structured product — distribution of annualized returns
Histogram of structured product annualized returns
Scenario probabilities (structured product)
Scenario probabilities for the structured product
Risk vs return
Risk versus return chart
Annualized return distribution (box plot)
Box plot comparing annualized return distributions
Holding-period distribution
Pie chart of holding-period distribution
Number-of-coupons distribution
Pie chart of number-of-coupons distribution

Investment Commentary

Pros
Cons / Points to Watch