Simulation-Based Evaluation
| Metric | Result |
|---|---|
| Expected annualized return | 11.82% |
| Probability of a negative return | 0.00% (fully principal protected) |
| 99% confidence VaR (1 year) | 0.00% |
| Expected total return over the realized holding period | 17.20% |
| Expected holding period | ≈ 1.62 years (19.4 months) |
| Probability of outperforming the risk-free rate (3.78%) | 96.53% |
The note is a principal-protected, auto-callable "Jump" note. Because principal is protected, the strategy cannot produce a negative total return — the simulated loss probability is literally 0.00%. The trade-off is that returns are capped whenever the note auto-calls: the very best outcome is the first-year call premium of 12.50% (annualized), which the simulation hits in roughly three-quarters of paths.
| Issuer / Guarantor | Morgan Stanley Finance LLC / Morgan Stanley |
|---|---|
| Product type | Principal-protected auto-callable note ("Jump Note") |
| Underlier | Morgan Stanley Amplitude Index (single proprietary index)* |
| Term | ≈ 7 years (maturity November 1, 2033) |
| Periodic coupons | None — the note pays no interest |
| Auto-call premium | ≈ 12.50% per annum (simple, stepped) |
| Auto-call trigger | Index ≥ 101% of its initial level on an annual determination date |
| Upside participation | 100%, uncapped (at maturity only) |
| Downside | Principal protected — payment at maturity is never below the $1,000 stated principal |
* The Morgan Stanley Amplitude Index is a proprietary, non-publicly-quoted index with no accessible price history. For this analysis the S&P 500 index is used as a broad-market proxy for the underlier. All figures below are therefore proxy-based and should be read as illustrative.
In short: your downside is capped at zero, but early-redemption upside is capped at the stepped 12.5%-per-year premium.
| Metric | Structured Product | Underlying (S&P 500 proxy, total return) |
|---|---|---|
| Expected annualized return | 11.82% | 14.22% |
| Expected annualized volatility | 2.27% | 10.44% |
| Probability of loss | 0.00% | 2.29% |
| 99% confidence VaR (1 year) | 0.00% | −4.45% |
Each point is one simulation. The product's return is floored at 0% (protection) and, for early redemptions, sits on flat horizontal "steps" (12.5%, 25%, …), while the underlying spreads widely.
The distribution is tightly clustered: the vast majority of paths land on the 12.50% first-year call, with a small mass at 0% (no call, index ends flat/lower).
A wide, roughly bell-shaped distribution centred in the low-teens, with a meaningful negative tail that the structured product does not share.
The product sits far to the left (very low volatility) and just below the underlying's expected return — the classic shape of a principal-protected, capped-upside structure.