All figures are simulation-based. Underlying proxy: a broad multi-asset allocation benchmark (iShares Core Growth Allocation ETF, AOR), used because the linked Morgan Stanley Amplitude Index is a proprietary, newly launched multi-asset index with no public price history.
| Metric | Result |
|---|---|
| Expected annualized return | 15.13% |
| Probability of a negative return | 0.00% (principal protected) |
| 99% confidence 1-year VaR | 0.00% |
| Probability of automatic early redemption | 96.65% |
| Expected holding period | ~1.55 years (median 1.0 year) |
| Expected total return over holding period | 21.22% |
The note is fully principal-protected at maturity, and it auto-calls very early with high probability (77.58% of paths at the first determination date alone). As a result the downside is essentially eliminated in the hold-to-maturity/auto-call analysis, and the central outcome is a step-up redemption at a strong annualized rate.
You hold a note that, if the index is at or above a slowly rising trigger level on any one of six annual look-back dates, is redeemed early for a fixed step-up amount equal to roughly a 16%-per-annum total return (e.g., $1,160 after year 1, $1,320 after year 2, … up to $1,960 after year 6). If it is never redeemed early, then at the end of year 7 you receive your $1,000 back plus the index's full percentage gain (no cap) if the index is up, or simply your $1,000 back if the index is flat or down. In other words, the investor swaps away the index's dividends and the very large early-year rallies (which are replaced by a fixed 16%/yr step-up) in exchange for full downside protection and uncapped upside at maturity.
| Metric | Structured Product | Benchmark (total return) |
|---|---|---|
| Expected annualized return | 15.13% | 12.52% |
| Expected annualized volatility | 2.86% | 7.08% |
| Probability of loss | 0.00% | 1.15% |
| 99% confidence VaR (1 year) | 0.00% | -0.65% |
The structured product delivers a higher expected annualized return with materially lower return volatility and no simulated losses, versus the diversified benchmark. The trade-off is that outcomes are concentrated in a narrow band (see the distribution and box-plot charts) and the upside in a strong equity market is capped by the step-up in early years.
Each point is one simulation; colour = years held. Points lie on or above the principal-protection floor (0% return).