The notes are principal protected. Across 10,000 simulated paths the redemption value never fell below par: every outcome returned at least 0% (return of principal), and in ~98% of paths the note beat the prevailing risk-free rate. The product delivered a higher expected return than the index while exhibiting a much lower volatility and no simulated downside.
The note is a principal-protected "jump" note with a step-up auto-call:
In short: the investor is paid a generous step-up premium whenever the index is merely above its starting level, while the downside is floored at par.
Basis of analysis: MSAMP5 is a proprietary index with only very limited live history, so the simulation uses a representative, diversified multi-asset proxy (global equities, investment-grade bonds, gold and commodities) calibrated to a moderate-volatility profile.
| Metric | Structured product | Underlying (total return) |
|---|---|---|
| Expected annualized return | 12.05% | 11.93% |
| Expected annualized volatility | 1.75% | 6.54% |
| Probability of loss | 0.00% | 0.82% |
| 99% confidence VaR (1 year) | 0.00% | 0.90% |
Expected holding period: 17.3 months. Average total return over that holding period: 16.32% (product) vs 10.31% (underlying, price-only). The high expected annualized return is driven chiefly by the step-up call premium, which is locked in when the index is only marginally above its start.
Each point is one simulation; the dashed line is the 1:1 reference. The product's payoff is floored at 0% and steps up when the underlying is positive, which is why the cloud sits above the 1:1 line on the left.
Worst case (return ≤ 0%): 1.5%. Best case (≥ 10% p.a.): 97.3%. Outperform risk-free rate: 98.0%.
Most likely outcome: the note is called after 1 year (≈79% of paths); the average holding period is 17.3 months.