tokenengine.ai
Structured Product Evaluator
info@tokenengine.ai

Morgan Stanley Finance LLC — Callable Jump Notes due October 3, 2031

Principal-protected, worst-of-3 note (CUSIP 61781D6Y9) — guaranteed by Morgan Stanley

Headline Simulation Results

6.80%
Expected Annualized Return
0.00%
Probability of a Negative Return
0.00%
99% Confidence VaR (1-Year)
4.08 yrs
Expected holding period (49.0 months)
25.22%
Expected total return over the (variable) holding period

The notes are fully principal-protected — in 10,000 simulations not one produced a loss of principal, because the terms floor every outcome at the $1,000 stated principal amount. The trade-off is a capped upside: the issuer's "jump" redemption payment accretes at only about 14% per year and the notes are callable monthly from year 1, so the annualized return is compressed into a band of roughly 0% to ~15% in virtually all simulated scenarios, no matter how far the underliers rally.

How the Notes Work (plain language)

Structured Product vs. Underlying Benchmark

Metric Structured Product Underlying basket (total return)
Expected annualized return 6.80% 13.99%
Expected annualized volatility 5.67% 15.47%
Probability of loss 0.00% 15.30%
99% confidence VaR (1-year) 0.00% -12.52%

Benchmark = an equally-weighted basket of the three underliers; the underlying figure adds their index dividend yields (≈0.77% p.a.). Price-only basket return ≈ 13.22%. Risk-free rate (1-yr average) = 3.80%.

The structured note gives up a substantial part of the equity upside in exchange for removing downside: its expected return is about half the basket's, but its volatility is roughly one-third and its worst case is a full return of principal rather than a loss.

Simulation Charts

Chart 1 — Simulation Outcomes vs. Underlying

Each point is one simulation; the colour shows how many years the note was held, and the dashed line is the 1:1 line. Points sit above the line in negative-return territory (principal protection) and below it when underliers rally hard (the issuer calls and caps the upside).

Simulation outcomes vs underlying
Chart 2 — Underlying Annualized Return Distribution
Underlying annualized return histogram
Chart 3 — Structured Product Annualized Return Distribution

The product's distribution is squeezed into a narrow 0%–15% band, with a distinct spike at 0% (the fully-protected "par" outcome) and stacking by holding period.

Structured product annualized return histogram
Chart 4 — Scenario Probabilities
Scenario probabilities
  • Worst case (return of principal, 0%): 30.45% of simulations
  • Best case (annualized return above 10%): 44.17% of simulations
  • Outperforming the risk-free rate: 60.05% of simulations
Chart 5 — Risk / Return Profile
Risk-return scatter
Chart 6 — Distribution of Annualized Returns (Box Plot)
Box plot comparison
Chart 7 — Holding-Period Distribution

Roughly 40% of simulations end early via the issuer call; the remainder run the full five years.

Holding period distribution

Investment Commentary

Points in favour
Points to weigh